Back to Selected Work
Valuation

British American Tobacco – DDM

DDMEquity ValuationDividend Yield

View the full case study (PDF)

Executive Summary

Dividend discount model for British American Tobacco evaluating value through distributable cash flows and capital return profile.

Objective

To value British American Tobacco using a dividend-based approach appropriate for mature, cash-generative businesses.

Approach

  • Analysed historical dividend payment and growth patterns
  • Estimated cost of equity using CAPM
  • Applied Gordon Growth Model and multi-stage DDM
  • Assessed sensitivity to growth and discount rate assumptions

Key Outputs

  • Dividend discount model
  • Cost of equity calculation
  • Sensitivity analysis
  • Valuation range assessment

Commercial Insight

Dividend discount models are most appropriate for mature businesses with stable payout policies. The challenge lies in estimating sustainable long-term growth rates.

Tools & Methods

ExcelCAPMDDM

Next Project

Red Bull – Royalty Relief Valuation